In this assignment, you will undertake calculations in order to evaluate a project, and decide if it should be accepted or rejected.
Texas Roks, Inc. is considering a new quarry machine. The costs and revenues associated with the machine have been provided to you for analysis:
Cost of the new project |
$4,000,000 |
Installation costs |
$100,000 |
Estimated unit sales in year 1 |
50,000 |
Estimated unit sales in year 2 |
75,000 |
Estimated unit sales in year 3 |
40,000 |
Estimated sales price in year 1 |
$150 |
Estimated sales price in year 2 |
$175 |
Estimated sales price in year 3 |
$160 |
Variable cost per unit |
$120 |
Annual fixed cost |
$50,000 |
Additional working capital needed |
$435,000 |
Depreciation method |
3 years straight-line method, no salvage value |
Texas Rok’s tax rate |
40% |
Texas Rok’s cost of capital |
13% |
Required:
Deliverables:
Name your document(s) SU_FIN3030_W3_A2 _LastName_FirstInitial.
Assignment 2 Grading Criteria | Maximum Points |
Correctly calculated the operating cash flow and the change in net working capital. |
50 |
Correctly calculated the NPV |
50 |
Correctly calculated the IRR. | 50 |
Correctly calculated the payback period. |
20 |
Made the correct accept/reject decision and explained why. |
20 |
Wrote in a clear, concise, and organized manner; demonstrated ethical scholarship in accurate representation and attribution of sources; displayed accurate spelling, grammar, and punctuation. |
10 |
Total: | 200 |